Purchase price $485 000, Comparables $500 000, Average Ann Growth 5%, Yield 4.9%, Land 607 sq.

Yield 4% - Purchase price - $870 000 - AVG ANN Growth 6%

Purchase Price $480 000, Comparables $500 000, Avg Ann Growth 7.1%, Yield 4.9%

Purchase price $625 000, Comparables $685 000, Avg Ann Growth 7.2%, Yield 7.5%